I apologize for being a little late with this lesson, so let’s get right to it. I have talked about many of the operational processes that go into a business and how those transactions affect specific buckets. When I want to pause and look at the business from a distance, we can back up and assemble a set of financial statements from the buckets that we have been using. It is really easy.
First, I can build the Income Statement which shows our performance over a period of time. I have a simple formula that we can use.
Revenues – Expenses = Income (which becomes Equity)
Our Expenses are made up of our Cost of Goods Sold and our Selling, General, and Administrative Expenses. I can expand the formula to include this information:
Revenues – (Cost of Goods Sold + Selling, General, and Administrative) = Income (which becomes Equity)
We can even take the formula one piece at a time and use the interim result for additional analysis. The interim number is called Gross Profit. Our fully expanded formula will look like this:
(Revenues – Cost of Goods Sold) = Gross Profit (- Selling, General, and Administrative) = Income (which becomes Equity)
Now I just need to fill in the numbers from our table to get the results I need:
($630,000 – $260,000) = $370,000 (- $170,000) = $200,000
We can even make it look like a financial statement by simply reformatting the formula vertically:
| Revenues | $630,000 |
| Less Cost of Goods Sold | $260,000 |
| Gross Profit | $370,000 |
| Less Selling, General, and Administrative | $170,000 |
| Income | $200,000 |
If I want to compare this statement to others from prior periods or other organizations, I will need to use percentages (of revenue) in order for the comparison to work. It will look like this:
| Revenues | $630,000 | 100.0% |
| Less Cost of Goods Sold | $260,000 | 41.3% |
| Gross Profit | $370,000 | 58.7% |
| Less Selling, General, and Administrative | $170,000 | 27.0% |
| Income | $200,000 | 31.7% |
I can use the same concepts to create the Balance Sheet which represents a picture of our position at a point in time. This time I’ll show you the fully expanded formula right away, and instead of using percentages, we will restate our balance sheet in terms of the resources needed to produce each dollar (or euro, etc…) of revenue. Here is the formula:
(Cash + Accounts Receivable + Inventory) = Current Assets (+ Fixed Assets) = Total Assets (- Accounts Payable and other Liabilities) = Equity (which was adjusted with our income)
I can fill it in from the buckets as follows:
($450,000 + $250,000 + $220,000) = $920,000 (+ $500,000) = $1,420,000 (- $220,000) = $1,200,000 (The original $1,000,000 plus the income of $200,000)
And represent it as a Balance Sheet below:
| Cash | $450,000 | $.71 |
| Accounts Receivable | $250,000 | $.40 |
| Inventory | $220,000 | $.35 |
| Current Assets | $920,000 | $1.46 |
| Fixed Assets | $500,000 | $.79 |
| Total Assets | $1,420,000 | $2.25 |
| Accounts Payable and Other Liabilities | $220,000 | $.35 |
| Equity | $1,200,000 | $1.90 |
| Liabilities + Equity | $1,420,000 | $2.25 |
Now I have a set of financial statements and some ratios (in the percentages and the resources required) that I can use to analyze the business. It will be important in the next lesson to have built the foundation the way that we have.
In my next post, I will show you how we can analyze financial statements to identify areas of opportunity. These are the same opportunities that you will need to understand how your own company’s offerings address. Hopefully things are starting to come together for you.
-Bruce A. Brien, CEO, Stratascope Inc.